|
Table 02.12. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
and Return of HYV Wheat Production |
|||||||
|
Sl. No. |
Items |
2003/2004 |
2004/2005 |
||||
|
Unit
|
Qty
|
Cost
|
Unit
|
Qty
|
Cost
|
||
|
Price |
/Acre |
/Acre |
Price |
/Acre |
/Acre |
||
|
(Tk/Kg) |
(Kg) |
(Taka) |
(Tk/Kg) |
(Kg) |
(Taka) |
||
|
A. |
Output |
|
|
|
|
|
|
|
A1 |
- Wheat |
8.00 |
1200 |
9600 |
12.00 |
800 |
9600 |
|
A2 |
- Straw |
0.40 |
1200 |
480 |
0.40 |
1000 |
400 |
|
B. |
Inputs |
|
|
|
|
|
|
|
B1 |
Seed/Seedling |
20.00 |
60 |
1200 |
20.00 |
60 |
1200 |
|
B2 |
Fertilizer |
|
|
|
|
|
|
|
|
- Urea |
6.00 |
60 |
360 |
6.50 |
60 |
390 |
|
|
- TSP |
14.00 |
40 |
560 |
16.00 |
40 |
640 |
|
|
- MOP |
10.00 |
20 |
200 |
12.50 |
20 |
250 |
|
|
- Gypsum |
5.00 |
20 |
100 |
5.00 |
20 |
100 |
|
|
- Zinc |
|
|
0 |
|
|
0 |
|
|
- Manure |
0.25 |
500 |
125 |
0.50 |
500 |
250 |
|
C. |
Pesticides |
|
|
100 |
|
|
100 |
|
D. |
Irrigation |
|
|
400 |
|
|
1000 |
|
E. |
Land Preparation |
|
|
900 |
|
|
1300 |
|
F. |
Labour |
|
|
|
|
|
|
|
F1 |
- Family (mandays) |
80.00 |
15 |
1200 |
90.00 |
15 |
1350 |
|
F2 |
- Hired (mandays) |
80.00 |
20 |
1600 |
90.00 |
20 |
1800 |
|
G |
Interest on Capital |
|
|
92 |
|
|
180 |
|
H |
Land Rental |
|
|
2000 |
|
|
3000 |
|
Total Cost/Acre |
|
|
8837 |
|
|
11560 |
|